ࡱ > w
! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ? @ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _ ` a b c d e f g h i j k l m n o p q r s t u v x y z { | } ~ R o o t E n t r y F |
W o r k b o o k [ M s o D a t a S t o r e | | T A R N W J 0 A V Y Q = = 2 | | I t e m
P r o p e r t i e s ^ J B R X A E M 3 1 Z 4 A = = 2 | | I t e m
& P r o p e r t i e s
S u m m a r y I n f o r m a t i o n (
D o c u m e n t S u m m a r y I n f o r m a t i o n 8 4 C o m p O b j ( l ZO \ p KWillia7 B a =
= K8 L@ " 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l M T 1 %A r i a l 1 %A r i a l M T 1 %A r i a l 1 %A r i a l 1 %A r i a l 1 %A r i a l M T 1 =C a l i b r i 1 =C a l i b r i 1 =C a l i b r i 1 4 =C a l i b r i 1 =C a l i b r i 1 =C a l i b r i 1 =C a l i b r i 1 , 8 =C a l i b r i 1 8 =C a l i b r i 1 8 =C a l i b r i 1 > = 1 4 = 1 < =C a l i b r i 1 ? =C a l i b r i 1 h 8 =C a m b r i a 1 =C a l i b r i 1
=C a l i b r i "$"#,##0_);\("$"#,##0\) ! "$"#,##0_);[Red]\("$"#,##0\) " "$"#,##0.00_);\("$"#,##0.00\) ' " "$"#,##0.00_);[Red]\("$"#,##0.00\) 7 * 2 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_) . ) ) _(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_) ? , : _("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_) 6 + 1 _(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)
mmmm\-yy
"$"#,##0 = 8 _("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_) 9 4 _("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) "$"#,##0;[Red]"$"#,##0 "$"#,##0.00 0.0
0.00000000 $ [$-409]dddd\,\ mmmm\ dd\,\ yyyy [$-409]h:mm:ss\ AM/PM ff + ) , * , , P P `
! " # a > $ @ * H * @ * l * h * H * | * t * p * P * t * d * ` * p @ * p * x @ * l * h * H * p * | * P * P * X * ( | * ( | * x * | * T * l *
l * P * T *
| * L * L * H * | * l * h * H * P @ @ ( |@ @ x@ @ |@ @ l@ @ p H x@ @ x@ @ # |@ @ h@ @ h@ @ x@ @ p `@ @ @ @ # @ @ `@ @ h@ @ # |@ @ ( P X P X h@ @ x@ @ | | \ \ x@ @ x@ @ |@ @ |@ @ |@ @ |@ @ |@ @
|@ @ h@ @ p@ @ t@ @ t@ @ t @
| @
| @ ! x@ @ t @ t
|
| x@ @ p@ @ t@ @ t @ t t t t ! x@ @ # x@ @ x@ @ |@ @ | @ | | | p@ @ x@ @ x@ @ x@ @ |@ @ | @ | | | | t@ t t
| t t@ @ t@ t@ t@
|@ t@ @ t@ @ |@ @ |@ @ t@ @
|@ @ p@ @ |@ @ |@ @ |@ @ |@ @ x x | |
| T ( x@ P T ( x@ @ h@ @ # |@ @ |@ @ # |@ @ x@ @ ! x@ @ t@ @ " # |@ @ " x@ @ p@ @ " t@ @ " ! x@ @ " |@ @ | @ | @ * x@ @ * x!@ @ " |@ @ " | @ " | @ " |@ @ " | @ " | @ | |
| ) |@ @ ) |@ @ * | @ # |@ @ # | @ # | @ ! |@ @ ! | @ ! | @ " |@ @ " | @ " | @ # |@ @ # |@ @ ! |@ @ ! |@ @ ! | @ ! | @
| * |
|
|
| | x@ @ |@ @ p@ @ x@ @ x@ @ p@ @ ( x@ @ p@ @ t@ @ t@ @ ) x@ @ # |@ @ # | @ # | @ | | 3}- }
yyyy;_(" }- }
yyyy;_(" }- }
yyyy;_(" }- }
yyyy;_(" }A }
yyyy;_(" ef (@_)_) }A }
yyyy;_(" ef (@_)_) }- }
yyyy;_(" }A }
yyyy;_(" L (@_)_) }- }
yyyy;_(" }- }
yyyy;_(" }A }
yyyy;_(" L (@_)_) }- }
yyyy;_(" }- }
yyyy;_(" }A }
yyyy;_(" 23 (@_)_) }- }
yyyy;_(" }- }
yyyy;_(" }A }
yyyy;_(" 23 (@_)_) }- } !
yyyy;_(" }- } "
yyyy;_(" }- } #
yyyy;_(" }- } $
yyyy;_(" }- } %
yyyy;_(" }A } &
yyyy;_(" (@_)_) }A } '
yyyy;_(" (@_)_) }- } ( _(" }} } )
} _(" (@_)_)
} } *
_(" (@_)_) ??? ??? ???
??? }- } 1
_(" }A } 2
a _(" (@_)_) } } 3 }- } 4 ? _(" } } 5 } } 6 } } 7
??v? _(" ̙(@_)_)
}A } 8
} ? _(" (@_)_) }A } 9
e ? _(" (@_)_) }x } ; ? _(" (@_
}} } <
???? _(" ???(@_ ??? ???
??? } } > }- } ?
? _(" }- } @
? _(" }( } ? _("}( } ? _("}( } ef ? _("}( } ef ? _("}( } ? _("}( } ? _("}( } ? _("}( } ? _("}( } ? _("}( } ? _("}( } ? _("}( } ? _("
20% - Accent1A
2 0 % - A c c e n t 1 %
20% - Accent2A "
2 0 % - A c c e n t 2 %
20% - Accent3A &
2 0 % - A c c e n t 3 %
20% - Accent4A *
2 0 % - A c c e n t 4 %
20% - Accent5M .
2 0 % - A c c e n t 5 ef %
20% - Accent6M 2
2 0 % - A c c e n t 6 ef %
40% - Accent1A
4 0 % - A c c e n t 1 %
40% - Accent2M #
4 0 % - A c c e n t 2 L渷 %
40% - Accent3A '
4 0 % - A c c e n t 3 %
40% - Accent4A +
4 0 % - A c c e n t 4 %
40% - Accent5M /
4 0 % - A c c e n t 5 L %
40% - Accent6A 3
4 0 % - A c c e n t 6 %
60% - Accent1A
6 0 % - A c c e n t 1 %
60% - Accent2M $
6 0 % - A c c e n t 2 23ږ %
60% - Accent3A (
6 0 % - A c c e n t 3 %
60% - Accent4A ,
6 0 % - A c c e n t 4 %
60% - Accent5M 0
6 0 % - A c c e n t 5 23 % !
60% - Accent6A 4
6 0 % - A c c e n t 6 % " Accent15 A c c e n t 1 % # Accent25 ! A c c e n t 2 % $ Accent35 % A c c e n t 3 % % Accent45 ) A c c e n t 4 % & Accent5A - A c c e n t 5 K % ' Accent6A 1 A c c e n t 6 F % ( Bad- B a d % ) Calculationu C a l c u l a t i o n } % *
Check Cell
C h e c k C e l l % ??? ??? ??? ??? + C o m m a ,( C o m m a [ 0 ] -& C u r r e n c y .. C u r r e n c y [ 0 ] /
Currency 2*
C u r r e n c y 2 0 Currency 2 2. C u r r e n c y 2 2 1 Explanatory TextG 5 E x p l a n a t o r y T e x t % 2 Good; G o o d a % 3 Heading 1( H e a d i n g 1 4 Heading 2; H e a d i n g 2 % ? 5 Heading 3( H e a d i n g 3 6 Heading 4( H e a d i n g 4
7 Inputu I n p u t ̙ ??v% 8 Linked CellK L i n k e d C e l l } % 9 NeutralA N e u t r a l e % " N o r m a l
: Normal 2& N o r m a l 2 ; Noteb
N o t e < Outputk O u t p u t ???% ??? ??? ??? ??? =$ P e r c e n t
> Title T i t l e
? Total1 T o t a l % @ Warning Text? W a r n i n g T e x t % X T a b l e S t y l e M e d i u m 9 P i v o t S t y l e L i g h t 1 6 8 d q: F 3f f f f ̙ ̙ 3f 3 f ff 3f 3f 3 33 3 3f 33 333 \ ` ^ Beg. Balance Sh. Z Beg. Inv. Sheet1 ; - ;
; 9 5 o8 BALANCE SHEET Actual (Non-Tax) Depreciation Total Nonfarm Liabilities NOTE: VALUE AND DEPRECIATION IN THIS FORM ARE NOT NECESSARILY THE SAME AS YOU WILL USE ON YOUR TAXES: THIS FORM IS FOR BUSINESS PLANNING AND PROFITIBILITY ANALYSIS PURPOSES NOTE: Current Year Depreciation Value may need to be manually adjusted if item was purchased during the current year, to reflect only the months it was owned.
Maturity Date 4. For any assets that have 0 life span years remaining reassess their current useful life left on the farm and add the additional years onto the original expected life span, reasses and update current fair market value for the asset. Total Crop Inventory Farm Supplies On Hand Total Farm Supplies On Hand$ Other Farm Products On Hand for Sale* Total Other Farm Products On Hand for Sale% Farm Products Stored for Personal Use Marketing Supplies On Hand+ Total Farm Products Stored for Personal Use Total Marketing Supplies On Hand Total Raised Breeding Livestock" Total Purchased Breeding Livestock- * courtesy of and developed by Rosalie Wilson5 CURRENT YEAR (for calculation of life span remaining)
Current Fair Market Value Purchase Price when acquired Other Total Other Fair Market Value: In order to determine the value of your assets, list all your assets and the year you acquired them. Consider if you could sell them today, what would you be able to sell them for? List this as your Fair Market Value. Purchase Price (when acquired): Depreciation should be based on the price you paid for item. List this separately from the fair market value.7 Intermediate Liabilities (portion due beyond 12 months) 4 Long-term Liabilities (portion due beyond 12 months) Stocks & bonds Credit card balance(s) Vehicles Loan principle balance Property$ Other nonfarm liabilities (describe) Other nonfarm assets (describe) Total Nonfarm Assets> (adapted for use in the VT Farm Viability Enhancement Program) LOAN DETAILS Creditor
Interest Rate Montly PaymentF BEGINNING INVENTORY ASSET LISTING (for Beginning Year Balance Sheet) * Total Feed Inventory1 Market Livestock (raised and purchased) inventory Total Market Livestock Prepaid Expenses Total Prepaid Expenses Intermediate Assets (1-10 Years) Raised Breeding Livestock Purchased Breeding Livestock Farm Machinery Total Farm Machinery Farm Equipment Total Farm Equipment Long Term Assets (+10 years) Farm Buildings & Improvements# Total Farm Buildings & Improvements Expected Life in Years refers to how long you expect each asset to be of use on your farm. Consider each asset and list in years how long you think it will be of value to your farm. Current Life Span Remaining is the amount of years of life each asset has left calculated from the total expected life span less the amount of years that have passed since it was put into service. Current Life Span Remaining is useful because it signals when an asset should be removed from your asset list and replaced, or whether its existing useful life and fair market value should be re-evaluated, and the data updated with new projected lifespan and current fair market value. Annual Depreciation Value is the annual expense rate for useage of each asset. To calculate annual depreciation, divide the assets fair market value when acquired by its expected life span in years.! Net Asset Value is the current value of the asset based on the original fair market value less the annual useage expense accumulated to date. This figure will be used for the balance sheet. To calculate net asset value calulcate current remaining lifespan by annual depreciation value. Annual Instructions: 1. Update the Current Year All formula calculations for current year depreciation, net current year asset value, and lifespan remaining will recalculate based on this update! 2. Add any new assets to the listg 3. Review list and update any changes - assets that have been sold, or are no longer of use on the farm *Marketing supplies on hand$ *Feed inventory (growing and stored)$ *Crop inventory (growing and stored) Farm cash/checking accounts Farm savings account Item Quantity
Year Acquired Expected Life in Years Current Life span Remaining Previous Year Depreciation Value Current Year Depreciation Value Current Year Net Asset Value Current Assets (1 year)# Crop Inventory (growing and stored)# Feed Inventory (growing and stored) Farmer/Farm Name: As of (date): ! Total Assets Adjusted for Nonfarm& Total Liabilities Adjusted for NonfarmE CONSOLIDATED NET WORTH: ADJUSTED ASSETS MINUS ADJUSTED LIABILITIES = FARM ASSETS FARM LIABILITIES( Current Assets (liquid within 12 months) * Current Liabilities (due within 12 months) *Accounts payable *Accounts receivable- *Accrued (unpaid) interest not included above/ *Income taxes and Social Security taxes payable0 *Market livestock (raised & purchased) inventory *Farm supplies on hand. Principal due within 12 mos. on long-term debt *Prepaid expenses Operating loan principal balance% *Other farm products on hand for sale& *Farm products stored for personal use! Short-term loan principal balance1 Principal due within 12 mos. on intermediate debt Other current assets (describe)$ Other current liabilities (describe) Total Current Assets Total Current Liabilities- Intermediate Assets (held 1 to 10 years avg.) *Raised breeding livestock# Intermediate loan principal balance Purchased breeding livestock Farm machinery Farm equipment
Farm vehicles Book value of capital lease(s)2 Capital lease payments due (discount for interest)$ Other intermediate assets (describe)) Other intermediate liabilities (describe) Total Intermediate Assets Total Intermediate Liabilities Long-term Assets Farmland Long-term loan principal balance Farm buildings and improvements Farmhouse! Other long-term assets (describe)& Other long-term liabilities (describe) Total Long-term Assets Total Long-term Liabilities TOTAL FARM ASSETS TOTAL FARM LIABILITIESA FARM NET WORTH: TOTAL FARM ASSETS MINUS TOTAL FARM LIABILITIES = Nonfarm Assets (optional) Nonfarm Liabilities (optional) * Vermont Farm Viability Enhancement Program Bright Future Farm loan A Loan B Loan C monthly last payment Accounts receivable Catamouint Farm growing steers @ $1.00 600 20 cows @ $ 1,500 50 acres and house Farmland and house Broilers
Fertilizer Plastic Row Cover June 27 2018 Catamount Farm Fake apples Chick Feed 10 @ $12 Straw: round bales ~ $50 each pig feed 1 ton bin 1 T fish Emuslsion seeds5 Broliers freezer ~$25 each retail , but discount 20% Maple, 3.5 gallons, waxed boxes
harvest totes pints/berry Kubota 5100 4WD Ford 5200 Allis G flail mower z turn perfecta orchard mower irrigation, aluminum A _D E F H 4 I
J ~K P ] 1R S d T { OU yV W X eY Z Z W [ \ z \ c c B
ZO A pt
d MbP?_ * + % & ?' ?( ?) ?M . M i c r o s o f t P r i n t t o P D F P/
od X X L e t t e r GIS4 DINU" $,?]{~ SMTJ { 0 8 4 F 0 1 F A - E 6 3 4 - 4 D 7 7 - 8 3 E E - 0 7 4 8 1 7 C 0 3 5 8 1 } RESDLL UniresDLL PaperSize LETTER Orientation PORTRAIT Resolution ResOption1 ColorMode Color , V4DM
p" O4wMH5 L * @ V D o c u m e n t U s e r P a s s w o r d D o c u m e n t O w n e r P a s s w o r d D o c u m e n t C r y p t S e c u r i t y " d XX ? ? & U } $C }
d } $C }
d } ]C } C } C } C }
EA } ]A } A }
A } A } C A @ @ ) @ ) @ @ @ @ @ @
A
@ @
$ j j j j j j k k k k k l
$ j j j j j j k k k k k l
m R
" j j j j j j k k k k k l
m S
" j j j j j j k k k k k l & j j j j j j k k k k k l
n W o
n X p q q q q q q k
r % k k k l & q q q q q q k k k k k l
s Y o
s Z p q q q q q q k
&
'
( l
t E ~
o p@
t [ ~
u q q q q q q k l
t F ~
o p@ " t u q q q q q q k k k k k l
t ~
o ^@
t ] ~
u
q q q q q q k k k k k l
v D Z
t ^ ~
u q q q q q q k k k k k l
w C k@
Z " x u y y y y y y k k k k k k
t _
@ Z "
z u q q q q q q k k k k k l
v ` @ Z '
{ c ~
| q q q q q q k } } } } l
t b Z .
{ c ~
| q q q q q q k } } } } l
v d Ԑ@ Z 5
{ f ~
| q q q q q q k } } } } l
v e & Z <
{ f ~
| q q q q q q k } } } } l
t B أ@ Z C
{ g ~
| q q q q q q k k k k k l
z o
{ a ~
| q q q q q q k k k k k l
t h Z J
{ i ~
| q q q q q q k k k k k l & t o t o q q q q q q k k k k k l
~ j # @^@
%
~ k #
% d l l l l l l k k k k k l & l l l l l l k k k k k l
~ l u
~ u l l l l l k k k k k l
v m L@ Z S
v n ~
l l l l l l k } } } } l
v o u ! Z Z
v n ~
u l l l l l l k } } } } l
v p u ^@ Z a
v n ~
u l l l l l l k } } } } l
v q u j@ Z k
v n ~
u l l l l l l k } } } } l
v r ~
u
v n ~
u l l l l l l k } } } } l
v s ~
u
v t ~
u l l l l l l k } } } } l
v u u Z r
v v ~
u l l l l l l k k k k k l D
l6 6 B B * ` * Z B Z m U U m m m m m L m * * J m m m m Z Z ! " @ # $ % & ' ( ) * @ + , @ - . @ / 0 1 2 3 4 5 6 @ 7 8 @ 9 : ; < = > ? & v u v u l l l l l l k k k k k l
! ~ w # ! @ '
%
! ~ x # ! )
% ! l l l l l l k k k k k l & " l l l l l l k k k k k l
# ~ y # u
# ~ # u l l l l l l k k k k k l
$ v ~
$
$ v { ~
$ L
A $ l l l l l l k } } } } l
% v } ~
% u
% v { ~
% u % l l l l l l k } } } } l
& v | & A ! Z {
& v { ~
& u & l l l l l l k } } } } l
' v ~ ' ) Z
' v ~
' u ' l l l l l l k k k k k l & ( v u v u l l l l l l k k k k k l
) ~ # ) A +
%$ (
) ~ # ) L
A +
%$ ( ) l l l l l l k k k k k l & * l l l l l l k k k k k l
+ ~ + + A 7 D D! D)
+ ~ + + L
A 7 D D! D) + l l l l l l k k k k k l & , z u z u l l l l l l k k k k k l
-
- ! - A D+ D+ - l l l l l l k k k k k l & . l l l l l l k k k k k l
/ ~ / u
/ ~ / u l l l l l l k k k k k l
0 v ~
0 u
0 v ~
0 u 0 l l l l l l k k k k k l
1 v ~
1 u
1 v ~
1 u 1 l l l l l l k k k k k l
2 v ~
2 u
2 v ! ~
2 u 2 l l l l l l k k k k k l
3 v " ~
3 u
3 v ! ~
3 u 3 l l l l l l k k k k k l & 4 v u v u l l l l l l k k k k k l
5 ~ # # 5 5
%0 4 n
5 ~ # 5
%0 4 5 l l l l l l k k k k k l & 6 z u z u l l l l l l k k k k k l
7 ~ T % 7 A 9 D+ D5 v
7 ~ U % 7 L
A 5 D+ D5 7 l l l l l l k k k k k l & 8 l l l l l l k k k k k l
9 V
9 ! 9 A - D7 D7 9 l l l l l l k k k k k l : c ; c < c = c > c ? c D V l* * J Z Z m m * * * c * J Z Z Z Z * * * c
@ @ c ? '
k . l { V
a k e ) & k + 7 - Z 5 > < Z
& & & 9 9 " " * * - -
8 8 . . g g CD h; h
Line Titles_2h< h Data_2h4 h Data_1hy h
0 3 0 3 $ ' $ ' Line Titleshr h 0 3 0 3 $ ' $ '
Datah4 h TitleshG h $ & Loan Infog g hW h ! ! ) ) ! ! ) ) 5 5 5 5 @ <
ZO ( r ɨ Q x h ~
d MbP?_ * + % & ?' ?( ?) ?M C o l o r K y o c e r a T A S K a l f a 3 0 0 c i K d X X " dPcK @ o
* $B * B$o
* * $ * * $
E E 0000 0000 4! * 4! * 2 d d @ ? ? X X 0 J , X <
XXXX
Off dPcKP @ 0 dPcK' @ dPcK N @ , C o n f i d e n t i a l 1 " O XX ? ? & U } 7C } ` } ] } ] a }
a } a } ] a }
] } ] }
E
] } ]K } L }
M } C @ @ @ e @ ) @ ) @ A H B h i
J h @
@ @ @ @ S @ @ @ @ @ @ S @ @ @ @ @ @ S
" j j j j C C C C
) " j j j j C C C C
" j j j j C C C C
$
$ j j j j C C C C
m R
j j j j C C C C
m S ~
!@ j j j j C C C C
~
@ f g h h
G
H
I
J
K
L
M
N
G H I I
O
P T
O T
G T
G T
#
%
r [ Q R R T
Q T
~
^@ O
@ Y@ T
T
G T
* # k@
% r [ Q R R T
+ T
O
~
@ T
G T
G T
, # @ '
% r [ Q R R D _
l4 4 4 , ( @ @ B @ , . @ < @ @ a " . B @ @ @ a " . @ F @ @ @ ! @ " @ # @ $ @ % @ & @ ' S ( @ ) @ * @ + @ , @ - @ . S / @ 0 @ 1 @ 2 @ 3 @ 4 @ 5 S 6 @ 7 L 8 @ 9 @ : @ ; @ < S = L > L ? @ T
! ! U
" " @ " O
# # @@ # T
$ $ @@ $ T
% % ~
% X@ % T
& & Y@ & T
' ' # ' @ .
%" & r ' [ Q R R ( V
) - ) V
* G * * O
+ G + + T
, G , , T
- G - - T
. . . # . 5
%* - r . [ Q R R / V
0
0 V
1 1 I@ @@ 1 O
2 2 @S@ 2 T
3 G 3 3 T
4 G 4 4 T
5 5 # 5 Ԑ@ <
%1 4 r 5 [ Q R R 6 U
7 7 W
7
M M
8 G 8 8 O
9 G 9 9 T
: G : : T
; G ; ; T
< < # < C
%8 ; r < [ Q R R = W
=
M M
>
> W
>
M M
? ? @@ ? O D @
l" . @ @ @ B @ a " . @ @ @ @ a " . @ @ @ @ a " < @ @ @ @ a 0 < @ @ A @ B @ C S D L E L F @ G @ H @ I @ J S K L L L M h D N L O @ P @ Q @ R @ S S T L U L V @ W @ X @ Y @ Z S [ L \ L ] @ ^ @ _ @
@ @ @@ @ T
A A D@ A T
B G B B T
C C # C أ@ J
%? B r C [ Q R R D W
D
M M
E E W
E
M M
F G F F O
G G G G T
H G H H T
I G I I T
J J # J S
%F I r J [ Q R R K W
K
M M L W
L
M M
M / M X
M
E E
N 0 N W
N
M M
O O 4@ L@ O O
P G P P T
Q G Q Q T
R G R R T
S S # S L@ V
%O R r S [ Q R R T W
T
M M
U 1 U W
U
M M
V G $ V \@ ? ( V " V DV D DV ! V V DV DV ~
V V V
DV " V
W DV DV V O
W G $ W \@ ? ( W " W DW D DW ! W W DW DW ~
W W X DW " W
r
DW DW W N
X G $ X \@ ? ( X " X DX D DX ! X X DX DX ~
X X Y DX " X
W
DX DX X N
Y G $ Y \@ ? ( Y " Y
DY D DY ! Y Y DY DY ~
Y Y Z DY " Y
Y DY DY Y N
Z Z # Z Z
%V Y r # Z Z
%V Y r Z # Z {
%V Y # Z ]
%V Y # Z k
%V Y # Z
a
%V Y
Z P Q R R [ W
[
M M
\ 2 \ W
\
M M
] $ ] @ `@ ? ( ] ]
D] D D] ! ] ] D] D] ~
] ] a D] " ]
] D] D] ] O
^ $ ^ @ \@ ? ( ^ " ^
D^ D D^ ! ^ ^ D^ D^ ~
^ ^ _ D^ " ^
^ D^ D^ ^ N
_ $ _ @@ \@ ? ( _ " _
D_ D D_ ! _ _ D_ D_ ~
_ _ ` D_ " _
_ D_ D_ _ N D l@ @ @ a 0 < @ @ @ @ a 0 0 < < @ @ @ @ a 0 < $0 < ` @ a S b @ c @ d @ e @ f @ g @ h @ i @ j @ k S l @ m @ n @ o @ p @ q @ r S s @ t @ u h F v @ w @ x @ y @ z @ { S | @ } @ ~ @ @
` G $ ` \@ ? ( ` " `
D` D D` ! ` ` D` D` ~
` ` a D` " `
` D` D` ` N
a 3 a # a ^@ a
%] ` r # a a
%] ` r a # a j
%] ` # a d
%] ` # a ^
%] ` # a
Z
%] `
a P Q R R b W
c 4 c W
d $ d @ \@ ? ( d " d
Dd D Dd ! d d Dd Dd ~
d d e Dd " d
d Dd Dd d O
e $ e @@ \@ ? ( e " e
De D De ! e e De De ~
e e i De " e
e De De e N
f f ~
f p@ f N
g g ~
g @@ g N
h h N i $ i \@ ? ( i " i Di D Di ! i i Di Di ~
i i j Di " i
a Di Di i N j $ j \@ ? ( j " j Dj D Dj ! j j Dj Dj ~
j j k Dj " j
X
Dj Dj j N
k 5 k # k j@ k
%d j r # k k
%d j r k # k ~
%d j # k n
%d j # k k
%d j # k
Z
%d j
k P Q R R l Y
m m W
n G $ n \@ ? ( n " n
Dn D Dn ! n n Dn Dn ~
n n o Dn " n
n Dn Dn n O
o G $ o \@ ? ( o " o
Do D Do ! o o Do Do ~
o o p Do " o
o Do Do o N
p G $ p \@ ? ( p " p
Dp D Dp ! p r Dp Dp ~
p p q Dp " p
p Dp Dp p N
q G $ q \@ ? ( q " q Dq D Dq ! q q
Dq Dq ~
q q r Dq " q
q Dq Dq q N
r r # r r
%n q r # r r
%n q r r # r p
%n q # r w
%n q # r r
%n q # r
k
%n q
r P Q R R s Y t Y
u 6 " u Z D E E
v 7 v Y
w $ w A \@ ? ( w " w
Dw D Dw ! w w Dw Dw ~
w w x Dw " w
{
Dw Dw w O
x G $ x \@ ? ( x " x
Dx D Dx ! x x Dx Dx ~
x x y Dx " x
x Dx Dx x N
y G $ y \@ ? ( y " y Dy D Dy ! y y
Dy Dy ~
y y z Dy " y
y Dy Dy y N
z G $ z \@ ? ( z " z Dz D Dz ! z z
Dz Dz ~
z z { Dz " z
z Dz Dz z N
{ 8 { # { A {
%w z r # { {
%w z r { # { i
%w z # { ~
%w z # { {
%w z # {
w
%w z
{ P Q R R |
} }
~ G $ ~ \@ ? ( ~ " ~ D~ D D~ ! ~ D~ D~ ~
~ ~ D~ " ~
D~ D~ ~ O
G $ \@ ? ( "
D D D ! D D ~
D "
D D N D l $" . B B . $" . $" " 4 . $ , @ @ S R e @ e @
@ @ @ q @ 6 6 v @ @ + @ ]
G $ \@ ? ( "
D D D ! D D ~
D "
D D N
G $ \@ ? ( "
D D D ! D D ~
D "
D D N
#
%~ r #
%~ r #
%~ # Z
%~ # ~
%~ #
%~
P Q R R \ Q
^
^
9
^
:
^
;
_
<
=
>
?
@
A
" K L M M & @ $$ 6 6 6 6 6 , , , , , ,
b _ " _
M ' 5 < C J S & W
Z + Z a k ! k r & { ' K 7
>
@ < d A
l
q q q g g CD hg h V Y
] `
d j
n q
w z
~
Current Year Datah6 h Titles_5h4 h Titlesh h
" & * - 1 4 8 ; ? B O R V Y ] ` d j w z ~ F I n q
Line ItemshZ h V Y ] ` d j w z ~ n q Data @ <
ZO A
d MbP?_ * + % & ffffff?' ffffff?( ?) ?M A d o b e P D F S
oC X X L e t t e r PRIV ''' ' 0 \K hC FF SMTJ A d o b e P D F C o n v e r t e r Resolution 1200dpi PageSize Letter PageRegion LeadingEdge InputSlot OnlyOne 0 EBDA S t a n d a r d " C XX333333?333333? & <3 U } $C }
d } $C }
d } ]C } C } C } C }
EA } ]A } A }
A } A } C A @ @ ) @ ) @ @ @ @ @ @
A
@ @
$ j j j j j j k k k k k l
$ j j j j j j k k k k k l
m R
" j j j j j j k k k k k l
m S ~
@+@ " j j j j j j k k k k k l & j j j j j j k k k k k l
n W o
n X p q q q q q q k
r % k k k l & q q q q q q k k k k k l
s Y o
s Z p q q q q q q k
&
'
( l
t E ~
o ?
t [ ~
u ? q q q q q q k l
t F ~
o " t u q q q q q q k k k k k l
t \ ~
o
t ] ~
u
q q q q q q k k k k k l
v D ~
o
t ^ ~
u q q q q q q k k k k k l
w C ~
o " x u y y y y y y k k k k k k
t _ ~
o "
z u q q q q q q k k k k k l
v ` ~
o
{ c ~
| q q q q q q k } } } } l
t b ~
o
{ c ~
| q q q q q q k } } } } l
v d o Ԑ@ Z 5
{ f ~
| q q q q q q k } } } } l
v e o Z <
{ f ~
| q q q q q q k } } } } l
t B o أ@ Z C
{ g ~
| q q q q q q k k k k k l
z o
{ a ~
| q q q q q q k k k k k l
t h o Z J
{ i ~
| q q q q q q k k k k k l & t o t o q q q q q q k k k k k l
j # D@
% n
k # ?
% d l l l l l l k k k k k l & l l l l l l k k k k k l
~ l u
~ u l l l l l k k
k
k
k l
v m ~
u
v n ~
u l l l l l l k
} } } } l
v o ~
u
v n ~
u l l l l l l k
} } } } l
v p ~
u
v n ~
u l l l l l l k
} } } } l
v q ~
u
v n ~
u l l l l l l k } } } } l
v r ~
u
v n ~
u l l l l l l k } } } } l
v s ~
u
v t ~
u l l l l l l k } } } } l
v u u ! Z r
v v ~
u l l l l l l k k k k k l D K
l6 6 B B * ` * Z B Z Z B B Z Z m m m L m * * r p p p Z Z Z ! " @ # $ % & ' ( ) * @ + , @ - . @ / 0 1 2 3 4 5 6 @ 7 8 @ 9 : ; < = > ? & v u v u l l l l l l k k k k k l
! w # ! &
%
! x # ! +
% ! l l l l l l k k k k k l & " l l l l l l k k k k k l
# ~ y # u
# ~ # u l l l l l l k k k k k l
$ v z ~
$ u
$ v { ~
$ u $ l l l l l l k } } } } l
% v } ~
% u
% v { ~
% u % l l l l l l k } } } } l
& v | & u A ' Z {
& v { ~
& u & l l l l l l k } } } } l
' v ~ ' u ) Z
' v ~
' u ' l l l l l l k k k k k l & ( v u v u l l l l l l k k k k k l
) # ) A +
%$ (
) # ) !
%$ ( ) l l l l l l k k k k k l & * l l l l l l k k k k k l
+ + + hA 7 D D! D)
+ + + ? 7 D D! D) + l l l l l l k k k k k l & , z u z u l l l l l l k k k k k l
-
- ! - dA D+ D+ - l l l l l l k k k k k l & . l l l l l l k k k k k l
/ ~ / u
/ ~ / u l l l l l l k k k k k l
0 v ~
0 u
0 v ~
0 u 0 l l l l l l k k k k k l
1 v ~
1 u
1 v ~
1 u 1 l l l l l l k k k k k l
2 v ~
2 u
2 v ! ~
2 u 2 l l l l l l k k k k k l
3 v " ~
3 u
3 v ! ~
3 u 3 l l l l l l k k k k k l & 4 v u v u l l l l l l k k k k k l
5 ~ # # 5 )
%0 4 n
5 ~ # 5 5
%0 4 5 l l l l l l k k k k k l & 6 z u z u l l l l l l k k k k k l
7 T % 7 hA 9 D+ D5 v
7 U % 7 ? D+ D5 7 l l l l l l k k k k k l & 8 l l l l l l k k k k k l
9 V
9 ! 9 dA - D7 D7 9 l l l l l l k k k k k l : c ; c < c = c > c ? c D V l* * J Z Z m m * * * c * J Z Z Z Z * * * c
@ @ c x C ? J k S l < r ! { &
' r )
e k + > @
- - . . 8 8 9 9 * *
" " g g D h; h
Line Titles_2h4 h Data_2hy h
0 3 0 3 $ ' $ ' Line Titleshr h 0 3 0 3 $ ' $ '
Datah4 h TitleshG h $ & Loan Info
This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.
ng">
! " # $ % & ' ) DocumentLibraryFormDocumentLibraryFormDocumentLibraryFormschemaRef ds:uri="http://schemas.micr
s:schemaRef ds:uri="http://schemas
ackage/2006/metadata/core-properties"/>DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm
Oh +'0 H P d x
Ethan Parke KWillia7 Microsoft Excel @ Ҵ@ D=@ u{p
՜. +,D ՜. +, x
X ` p
5 VHCB Document Beg. Balance Sh.
Beg. Inv. Sheet1 'Beg. Balance Sh.'!Print_Area 'Beg. Inv.'!Print_Area Sheet1!Print_Area Worksheets
Named Ranges x : B ContentTypeId , 0x01010085D6C3DF5805E541AD819B10363E88AF
F Microsoft Excel 2003 Worksheet Biff8 Excel.Sheet.8 9q